|
|
|
|
|
|
AMBUJA CEMENT EASTERN LIMITED |
|
Regd. Office :
P.O. Rawan, Tehsil - Baloda Bazar, District - Raipur, Pin - 493 331
(Chhattisgarh) |
|
|
|
|
AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 30TH
JUNE, 2004 |
|
|
|
Nine months ended |
Quarter ended |
Year ended |
|
PARTICULARS |
31.03.2004 |
30.06.2004 |
30.06.2003 |
30.06.2004 |
30.06.2003 |
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
(Audited) |
|
Production - Quantity in Lac
Tonnes |
|
|
|
|
|
|
- Clinker |
|
8.48 |
3.21 |
2.77 |
11.69 |
10.64 |
|
- Cement |
|
10.53 |
5.75 |
4.47 |
16.28 |
14.83 |
|
|
|
|
|
|
|
|
|
Sales - Quantity in Lac Tonnes |
|
|
|
|
|
|
- Clinker |
|
0.12 |
0.29 |
0.19 |
0.41 |
0.32 |
|
- Cement |
|
10.63 |
5.59 |
4.68 |
16.22 |
14.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs.
in |
Lacs) |
|
|
Sales / Income from Operations |
30417 |
16704 |
13536 |
47121 |
42265 |
|
Less:Excise Duty |
|
4116 |
2302 |
1913 |
6418 |
5391 |
|
|
|
------------- |
------------- |
--------------- |
------------- |
--------------- |
|
Net Sales |
|
26301 |
14402 |
11623 |
40703 |
36874 |
|
Other Income |
|
315 |
189 |
104 |
504 |
352 |
|
|
|
|
|
--------------- |
|
--------------- |
|
|
|
|
|
12535 |
|
36640 |
|
|
|
|
|
|
|
|
|
|
Total Expenditure |
|
|
|
|
|
|
|
a) (Increase) / Decrease in Stock-in-trade |
(914) |
300 |
912 |
(614) |
(234) |
|
b) Consumption of Raw Materials |
|
|
|
|
|
|
|
|
- Clinker purchased |
- |
- |
- |
- |
203 |
|
|
|
-
Others |
|
1593 |
895 |
637 |
2488 |
2095 |
|
|
|
|
|
------------- |
------------- |
--------------- |
------------- |
--------------- |
|
|
|
|
|
1593 |
895 |
637 |
2488 |
2298 |
|
c) Staff Cost |
|
1280 |
487 |
377 |
1767 |
1466 |
|
d) Power
& Fuel |
|
6113 |
2568 |
2140 |
8681 |
7743 |
|
e) Freight
& Forwarding |
|
|
|
|
|
|
|
|
|
- On Sales |
|
3264 |
1810 |
1487 |
5074 |
4899 |
|
|
|
- On inter-unit clinker transfer |
2660 |
1400 |
1073 |
4060 |
3976 |
|
|
|
|
------------- |
------------- |
--------------- |
------------- |
--------------- |
|
|
|
|
5924 |
3210 |
2560 |
9134 |
8875 |
|
f) Other
Expenditure |
|
6184 |
2799 |
2214 |
8983 |
8002 |
|
|
|
------------- |
------------- |
--------------- |
------------- |
--------------- |
|
Total |
|
20180 |
10259 |
8840 |
30439 |
28150 |
|
|
|
|
|
|
|
|
|
Operating Profit |
|
6436 |
4332 |
2887 |
10768 |
9076 |
|
|
|
|
|
|
|
|
|
Interest |
|
849 |
214 |
364 |
1063 |
1703 |
|
|
|
|
|
|
|
|
|
Depreciation (Refer Note 1) |
|
2095 |
730 |
612 |
2825 |
2472 |
|
|
|
|
|
|
|
|
|
Profit before Exceptional Item and Taxation |
3492 |
3388 |
1911 |
6880 |
4901 |
|
|
|
|
|
|
|
|
|
Exceptional
Item - Depreciation (Refer Note 2) |
- |
187 |
- |
187 |
- |
|
|
|
|
|
|
|
|
|
Profit after
Exceptional Item but before Taxation |
3492 |
3201 |
1911 |
6693 |
4901 |
|
|
|
|
|
|
|
|
|
Provision for Taxation (Refer
Note 3) |
|
|
|
|
|
|
- Current Tax |
|
- |
- |
- |
- |
- |
|
- Deferred Tax |
|
1198 |
988 |
(7169) |
2186 |
(7169) |
|
|
|
|
|
|
|
|
|
Net Profit |
|
2294 |
2213 |
9080 |
4507 |
12070 |
|
|
|
|
|
|
|
|
|
Paid-up Equity Share Capital |
19330 |
19330 |
19330 |
19330 |
19330 |
|
(Face value Rs.10/- each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves excluding
Revaluation Reserves |
- |
- |
- |
1675 |
1675 |
|
|
|
|
|
|
|
|
|
Earning per
share (EPS - in Rs.) |
|
|
|
|
|
|
|
Basic & Diluted |
|
1.19 |
1.15 |
4.72 |
2.34 |
6.27 |
|
|
(EPS for
quarter/nine months not annualised) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate of non-promoter
shareholding |
|
|
|
|
|
|
- Number of
shares (in lacs) |
|
|
|
|
113.94 |
113.94 |
|
- Percentage of shareholding |
|
|
|
5.92% |
5.92% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
1. |
Based on a
review and reassessment of the intrinsic machine configuration and
capabilities, plant & machinery items at Company's grinding unit at
Sankrail, West Bengal, which were hitherto being depreciated on the basis of
"Continuous Process" are now being depreciated at shift rates on
the Straight Line Method at the rates specified in Schedule XIV of the
Companies Act, 1956. In consequence of the above, depreciation charge for the
current quarter and for the year is higher by Rs. 68 lacs and Rs. 271 lacs
respectively and the net profit for the current quarter and for the year is
lower by Rs. 42 lacs (net of provision for taxation Rs. 24 lacs) and Rs. 171
lacs (net of provision for taxation Rs. 95 lacs) respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
2. |
The Company
has in the current year identified machinery spares of Rs. 371 lacs which are
in the nature of insurance spares and whose use is irregular. The value of
the same has been amortised over the remaining useful life of the assets to
which they relate. Consequently, the depreciation charge for the year is
higher by Rs. 187 lacs and the net profit for the year is lower by Rs. 115
lacs (net of provision for taxation Rs. 64 lacs). |
|
|
|
|
|
|
|
|
3. |
(a) |
No
provision for current taxation has been made in the accounts in view of the
carried forward business losses / unabsorbed depreciation in respect of past
years. |
|
|
|
|
|
(b) |
The provision for deferred tax has been made net of
deferred tax assets. |
|
|
|
|
|
|
4. |
The Company has only one business segment
"Cement". |
|
|
|
5. |
There
were 2 complaints pending from investors at the beginning of the quarter. 226
complaints were received during the quarter. All the complaints were
redressed, except 4 complaints received on 30th June, 2004 which were pending
as on that date,which have since been redressed. |
|
|
|
|
|
|
6. |
Figures in respect of previous periods have been
regrouped / restated wherever necessary. |
|
|
|
|
|
|
7. |
The
above results have been approved and taken on record by the Board of
Directors of the Company at the meeting held on 27th July, 2004. |
|
|
|
|
|
|
|
|
|
|
|
By Order of the Board |
|
|
|
|
|
|
|
|
|
|
Mumbai |
|
Harshavardhan Neotia |
|
|
|
27th July, 2004 |
|
Managing Director |
|
|
|
|
|
|
|
|
|
|
|