|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GUJARAT AMBUJA CEMENTS LIMITED |
|
| Ambujanagar P.O.,Taluka - Kodinar, District-Junagadh, Gujarat
- 362 715 |
|
| Unaudited Quarterly Financial Results |
|
| |
|
|
Quarter ended |
Six month ended |
Previous |
|
| |
|
|
|
|
|
|
Year ended |
|
| |
|
|
31.12.2003 |
31.12.2002 |
31.12.2003 |
31.12.2002 |
30-6-2003 |
|
| |
|
|
|
|
|
|
(Audited) |
|
| Production - Quantity in Lac Tonnes |
|
|
|
|
|
|
| Clinker |
23.30 |
22.92 |
42.86 |
41.80 |
85.85 |
|
| Cement |
25.58 |
23.66 |
47.10 |
44.44 |
98.40 |
|
| |
|
|
|
|
|
|
|
|
| Sales - Quantity in Lac Tonnes |
|
|
|
|
|
|
| Clinker |
- |
0.01 |
- |
0.03 |
0.03 |
|
| Cement |
25.47 |
23.02 |
47.86 |
44.38 |
98.14 |
|
| |
|
|
25.47 |
23.03 |
47.86 |
44.41 |
98.17 |
|
| (Rs. in crores) |
|
| |
|
|
|
|
|
|
|
|
| Net
Sales / Income from Operations |
|
|
|
|
|
|
|
| |
Gross
Sales |
517.73 |
486.98 |
962.18 |
921.01 |
2,025.30 |
|
| |
Less
: Excise duty paid |
83.29 |
67.64 |
154.19 |
128.41 |
290.58 |
|
| |
Net Sales |
434.44 |
419.34 |
807.99 |
792.60
|
1,734.72 |
|
| |
|
|
|
|
|
|
|
|
| Other Income |
9.43 |
7.86 |
24.04 |
14.76 |
36.24 |
|
| |
|
|
|
|
|
|
|
|
| Total Expenditure |
|
|
|
|
|
|
| |
a) |
(Increase) / Decrease
in Stock |
(16.95) |
(25.66) |
(9.66) |
(23.93) |
(4.39) |
|
| |
b) |
Consumption of raw materials : |
|
|
|
|
|
|
| |
|
- Clinker Purchased |
7.58 |
9.71 |
11.45 |
15.37 |
29.53 |
|
| |
|
-
Others |
22.09 |
17.68 |
38.73 |
34.14 |
70.92 |
|
| |
|
|
29.67 |
27.39 |
50.18 |
49.51 |
100.45 |
|
| |
|
|
|
|
|
|
|
|
| |
c) |
Staff Cost (Refer Note 1(c)) |
18.06 |
17.95 |
35.84 |
31.93 |
63.46 |
|
| |
d) |
Power & Fuel |
117.11 |
110.78 |
214.46 |
209.26 |
430.60 |
|
| |
e) |
Freight & Forwarding : |
|
|
|
|
|
|
| |
|
-
On Sales |
72.53 |
63.81 |
138.67 |
127.82 |
275.42 |
|
| |
|
- On inter-units Clinker transfer |
16.06 |
13.01 |
27.79 |
25.54 |
57.97 |
|
| |
|
|
88.59 |
76.82 |
166.46 |
153.36 |
333.39 |
|
| |
f) |
Other Expenditure (Refer Note 1(b)) |
94.78 |
79.47 |
181.62 |
162.14 |
334.67 |
|
| |
|
|
331.26 |
286.75 |
638.90 |
582.27 |
1,258.18 |
|
| |
|
|
|
|
|
|
|
|
| Operating Profit |
112.61 |
140.45 |
193.13 |
225.09 |
512.78 |
|
| |
|
|
|
|
|
|
|
|
| Interest (Net) |
22.11 |
26.11 |
41.64 |
48.13 |
87.94 |
|
| |
|
|
|
|
|
|
|
|
| Depreciation (Refer Note 1(a)) |
40.61 |
43.90 |
81.43 |
87.30 |
171.64 |
|
| |
|
|
|
|
|
|
|
|
| Operating Profit before Tax |
49.89 |
70.44 |
70.06 |
89.66 |
253.20 |
|
| |
|
|
|
|
|
|
|
|
| Provision for taxation : |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
- Current tax |
3.79 |
5.50 |
5.35 |
7.00
|
19.75 |
|
| |
- Deferred tax |
1.96 |
4.75 |
4.10 |
9.57 |
11.72 |
|
| |
|
|
5.75 |
10.25 |
9.45 |
16.57 |
31.47 |
|
| |
|
|
|
|
|
|
|
|
| Net Profit before prior period items |
44.14 |
60.19 |
60.61 |
73.09 |
221.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Quarter ended |
Six month ended |
Previous |
|
| |
|
|
|
|
|
|
Year ended |
|
| |
|
|
31.12.2003 |
31.12.2002 |
31.12.2003 |
31.12.2002 |
30-6-2003 |
|
| |
|
|
|
|
|
|
(Audited) |
|
| |
|
|
|
|
|
|
|
| Prior
period items : |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| a) |
Depreciation written back
(Refer |
|
|
|
|
|
|
| |
Note 1 (a)) |
27.64 |
0.13 |
35.46 |
0.16 |
- |
|
| |
|
|
|
|
|
|
|
| b) |
Expenses on sales promotion
(Refer |
|
|
|
|
|
|
| |
note 1(b)) |
(10.73) |
- |
(15.48) |
- |
- |
|
| |
|
|
|
|
|
|
|
| c) |
Staff
cost (Refer Note 1 (c)) |
(1.51) |
- |
(6.23) |
- |
- |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
15.40 |
0.13 |
13.75 |
0.16 |
- |
|
| |
|
|
|
|
|
|
|
|
| Net
profit |
59.54 |
60.32 |
74.36 |
73.25 |
221.73 |
|
| |
|
|
|
|
|
|
|
|
| Paid up Equity Share Capital |
|
|
|
|
|
|
| (Face
value Rs. 10/- each) |
158.31 |
155.21 |
158.31 |
155.21 |
155.32 |
|
| |
|
|
|
|
|
|
|
|
| Reserves excluding Revaluation Reserves |
|
|
|
|
1,461.25 |
|
| |
|
|
|
|
|
|
|
|
| Earning per share (EPS - in Rs.) |
|
|
|
|
|
|
| |
Basic |
|
|
|
|
|
|
| |
- on
normal profit |
2.84 |
3.88 |
3.89 |
4.71 |
14.31 |
|
| |
- on profit after prior period items |
3.82 |
3.89 |
4.78 |
4.72 |
14.31 |
|
| |
|
|
|
|
|
|
|
|
| |
Diluted |
|
|
|
|
|
|
| |
- on
normal profit |
2.57 |
3.47 |
3.57 |
4.25 |
12.82 |
|
| |
- on profit after prior period items |
3.46 |
3.48 |
4.36 |
4.26 |
12.82 |
|
| |
|
|
|
|
|
|
|
|
| (EPS
for quarters not annualised) |
|
|
|
|
|
|
| Aggregate shareholding of non promoters : |
|
|
|
|
|
|
| |
- No. of shares (in crores) |
|
|
11.66 |
11.25 |
11.26 |
|
| |
- Percentage of shareholding |
|
|
73.7% |
72.5% |
72.5% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes: |
|
|
|
|
|
| 1) |
Prior Period Items : |
|
|
|
|
|
|
|
|
|
|
a) |
During the year, the Company has
rectified the rate of depreciation as well as the classification of
certain block of fixed assets. Resultant excess depreciation provided in
earlier years has been written back during the quarter and half-year ended
31st December, 2003 amounting to Rs. 27.61 crores (net of provision for
taxation Rs. 21.31 crores) and Rs. 35.43 crores (net of provision for
taxation Rs. 27.35 crores), respectively. Further, the depreciation charge
for the quarter and half-year ended 31st December, 2003 is lower by Rs. 2.93
crores and Rs. 5.70 crores respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b) |
Certain
expenses on sales promotion hitherto accounted on payment basis have, this
year, been accounted on accrual basis.
The liability for such expenses for the period upto 30th June, 2003
has been ascertained and accounted during the quarter and half-year ended
31st December, 2003 at Rs. 10.73 crores (net of provision for taxation Rs.
0.89 crores) and Rs. 15.48 crores (net of provision for taxation Rs. 1.29
crores) respectively and considered as a Prior Period Item. Accordingly,
charge for such expenses for the quarter and half-year ended 31st December,
2003 is higher by Rs. 3.74 crores and Rs. 7.38 crores respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c) |
Certain staff costs, hitherto accounted
on payment basis has, this year, been accounted on accrual basis. The
liability for such expenses for the period upto 30th June 2003, has been
ascertained and considered as a Prior Period Item. Accordingly, such liability
has been accounted for, during the quarter and half year ended 31st December,
2003 amounting to Rs. 1.51 crores (net of provision for taxation Rs. 0.12
crores ) and Rs. 6.23 crores (net of provision for taxation Rs. 0.51 crores),
respectively. The charge for such expenses for the quarter and half-year
ended 31st December 2003 is higher by Rs.
1.54 crores and Rs. 3.04 crores respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2) |
During this quarter, paid-up Equity Share
Capital of the Company has increased by Rs. 2.51 crores and security premium
amount by Rs. 53.38 crores on account
of allotment of 25,13,700 Shares/GDR on conversion of the part of the 1%
Foreign Currency Convertible Bonds (known as Rating Enhanced Equity Linked
Securities) of aggregate face value of
Rs. 55.96 crores at the conversion price of Rs. 222.336 per share. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3) |
During this quarter, DLF Gujarat Limited
has become a Subsidiary Company, on investment of Rs. 1.62 crores. |
|
|
|
|
|
|
| 4) |
The Company has only one
business segment "Cement". |
|
|
|
|
| 5) |
At the beginning of the quarter ended
31st December 2003, 4 investor complaints were pending and further 79
complaints were received. All these 83 complaints were resolved and no
complaint was |