|
|
|
|
|
|
|
|
| GUJARAT AMBUJA CEMENTS LIMITED |
| Ambujanagar P.O.,Taluka - Kodinar, District-Junagadh, Gujarat
- 362 715 |
| Unaudited Quarterly Financial Results |
| |
|
|
Quarter ended |
Nine months ended |
Previous |
| |
|
|
|
|
|
|
Year ended |
| |
|
|
31.03.2004 |
31.03.2003 |
31.03.2004 |
31.03.2003 |
30-6-2003 |
| |
|
|
|
|
|
|
(Audited) |
| (Rs. in crores) |
| |
|
|
|
|
|
|
|
| Net
Sales / Income from Operations |
|
|
|
|
|
|
| |
Gross
Sales |
652.02 |
546.75 |
1,614.20 |
1,467.76 |
2,025.30 |
| |
Less
: Excise duty paid |
92.92 |
74.64 |
247.11 |
203.05 |
290.58 |
| |
Net Sales |
559.10 |
472.11 |
1,367.09 |
1,264.71 |
1,734.72 |
| |
|
|
|
|
|
|
|
| Other Income : |
|
|
|
|
|
| |
- Exchange rate difference (net) |
26.70 |
2.45 |
36.48 |
5.32 |
12.60 |
| |
- Others |
6.64 |
7.89 |
20.90 |
19.78 |
23.64 |
| |
|
|
33.34 |
10.34 |
57.38 |
25.10 |
36.24 |
| |
|
|
|
|
|
|
|
| Total Expenditure |
|
|
|
|
|
| |
a) |
(Increase) / Decrease
in Stock |
(5.68) |
15.26 |
(15.34) |
(8.67) |
(4.39) |
| |
b) |
Consumption of raw materials : |
|
|
|
|
|
| |
|
- Clinker Purchased |
12.63 |
10.32 |
24.08 |
25.69 |
29.53 |
| |
|
-
Others |
22.21 |
16.81 |
60.94 |
50.95 |
70.92 |
| |
|
|
34.84 |
27.13 |
85.02 |
76.64 |
100.45 |
| |
|
|
|
|
|
|
|
| |
c) |
Staff Cost (Refer Note 1) |
19.08 |
16.62 |
54.92 |
48.55 |
63.46 |
| |
d) |
Power & Fuel |
114.91 |
109.13 |
329.37 |
318.39 |
430.60 |
| |
e) |
Freight & Forwarding : |
|
|
|
|
|
| |
|
-
On Sales |
87.39 |
70.23 |
226.06 |
198.05 |
275.42 |
| |
|
- On inter-units Clinker transfer |
16.09 |
15.97 |
43.88 |
41.51 |
57.97 |
| |
|
|
103.48 |
86.20 |
269.94 |
239.56 |
333.39 |
| |
f) |
Other Expenditure (Refer Note 2) |
110.20 |
83.32 |
291.82 |
245.46 |
334.67 |
| |
|
|
376.83 |
337.66 |
1,015.73 |
919.93 |
1,258.18 |
| |
|
|
|
|
|
|
|
| Operating Profit |
215.61 |
144.79 |
408.74 |
369.88 |
512.78 |
| |
|
|
|
|
|
|
|
| Interest (Net) |
18.92 |
19.04 |
60.56 |
67.17 |
87.94 |
| |
|
|
|
|
|
|
|
| Depreciation (Refer Note 3) |
41.16 |
43.19 |
122.59 |
130.49 |
171.64 |
| |
|
|
|
|
|
|
|
| Operating Profit before Tax |
155.53 |
82.56 |
225.59 |
172.22 |
253.20 |
| |
|
|
|
|
|
|
|
| Provision for taxation : |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
- Current tax |
11.60 |
6.50 |
16.95 |
13.50 |
19.75 |
| |
- Deferred tax |
(1.30) |
5.43 |
2.80 |
15.00 |
11.72 |
| |
|
|
10.30 |
11.93 |
19.75 |
28.50 |
31.47 |
| |
|
|
|
|
|
|
|
| Net Profit before prior period items |
145.23 |
70.63 |
205.84 |
143.72 |
221.73 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Quarter ended |
Nine months ended |
Previous |
| |
|
|
|
|
|
|
Year ended |
| |
|
|
31.03.2004 |
31.03.2003 |
31.03.2004 |
31.03.2003 |
30-6-2003 |
| |
|
|
|
|
|
|
(Audited) |
| |
|
|
|
|
|
|
| Prior
period items : |
|
|
|
|
|
| |
|
|
|
|
|
|
| a) |
Depreciation written back
(net of |
- |
(0.06) |
35.46 |
0.10 |
- |
| |
provision for taxation
Rs. 27.35 crores) |
|
|
|
|
|
| |
|
|
|
|
|
|
| b) |
Expenses on sales
promotion (net of |
- |
- |
(15.48) |
- |
- |
| |
provision for taxation
Rs. 1.29 crores) |
|
|
|
|
|
| |
|
|
|
|
|
|
| c) |
Staff
cost (net of provision for |
- |
- |
(6.23) |
- |
- |
| |
taxation
Rs. 0.51 crores) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
- |
(0.06) |
13.75 |
0.10 |
- |
| |
|
|
|
|
|
|
|
| Net
profit |
145.23 |
70.57 |
219.59 |
143.82 |
221.73 |
| |
|
|
|
|
|
|
|
| Paid up Equity Share Capital |
|
|
|
|
|
| (Face
value Rs. 10/- each) |
166.35 |
155.21 |
166.35 |
155.21 |
155.32 |
| |
|
|
|
|
|
|
|
| Reserves excluding Revaluation |
|
|
|
|
|
|
Reserves |
|
|
|
|
1,461.25 |
| |
|
|
|
|
|
|
|
| Earning per share (EPS - in Rs.) |
|
|
|
|
|
| |
Basic |
|
|
|
|
|
| |
- on
normal profit |
9.21 |
4.55 |
13.05 |
9.26 |
14.31 |
| |
- on profit after prior period items |
9.21 |
4.55 |
13.92 |
9.26 |
14.31 |
| |
|
|
|
|
|
|
|
| |
Diluted |
|
|
|
|
|
| |
- on
normal profit |
8.68 |
4.07 |
12.36 |
8.31 |
12.82 |
| |
- on profit after prior period items |
8.68 |
4.06 |
13.18 |
8.32 |
12.82 |
| |
|
|
|
|
|
|
|
| (EPS
for quarters not annualised) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes: |
|
| 1) |
Certain staff costs, accounted on payment
basis in earlier years have, this year, been accounted on accrual basis.
Accordingly, the charge
for such expenses
for the quarter
and nine months ended 31st March, 2004 is higher by Rs.
3.44 crores and Rs. 9.43 crores respectively. |
|
|
|
| 2) |
Certain
expenses on sales promotion accounted on payment basis in earlier years have,
this year, been accounted on accrual basis. Accordingly, charge for such
expenses for the quarter and nine months ended 31st March, 2004 is higher by
Rs. 5.09 crores and Rs. 12.47 crores respectively. |
|
|
|
| 3) |
During the year, the Company has
rectified the rate of depreciation as well as the classification of
certain block of fixed assets. Accordingly, the depreciation charge for
the quarter and nine months ended 31st March, 2004 is lower by Rs. 3.00
crores and Rs. 8.49 crores respectively. |
|
|
|
|
| 4) |
During
the quarter, the Company
has exercised the
call option to
convert 1% Foreign
Currency Convertible Bonds
(known as Rating Enhanced
Equity Linked Securities). Consequently, 77,09,532 shares have
been allotted on
conversion of bonds
aggregating Rs. 171.64
crores at the
conversion price of Rs. 222.336 per share. On
account of this, Equity Share capital and Security Premium
Account have increased by Rs. 7.71 crores and Rs. 163.70 crores respectively and
bonds aggregating Rs. 9.26 crores have
been repaid. The balance
bonds aggregating Rs. 224.01Crores have since been converted into
1,00,61,706 Equity Shares resulting in an increase in Share Capital and
Security Premium Account by Rs. 10.06 crores and Rs. 213.65 crores
respectively. |
|
|
|
|
|
|
|
|
|
|
| 5) |
During the quarter, the Company has
granted stock options to the employees convertible into 8,64,600 equity
shares at an exercise price of Rs. 310 per share under ESOS scheme. |
|
|
|
| 6) |
The Hon'ble Board for Industrial and
Financial Reconstruction (BIFR) has sanctioned the Rehabilitation Scheme
envisaging amalgamation of Ambuja Cement Rajasthan Ltd. (ACRL) with the
Company. Some of the provisions of the
Draft Rehabilitation Scheme (DRS) have not been considered in the sanctioned
scheme. ACRL has sought modifications
from BIFR as well as Appellate Authority for Industrial & Financial
Reconstruction (AAIFR). The effect of the amalgamation will be given in the
accounts after the approval is received. |
|
|
|
|
|
|
|
| 7) |
The Company has only one
business segment "Cement". |
|
|
| 8) |
At the beginning of the quarter ended
31st March, 2004, no investor complaints were pending. During the quarter 46
complaints were received, out of these 44 complaints were resolved and 2
complaint were pending disposal as on 31st March, 2004. |
|
|
|
|
| 9) |
Board has declared
interim dividend of 50% on the equity shares. |
|
|
| 10) |
The figures for the previous quarter and
comparative figures for the previous year have been regrouped/restated
wherever necessary. |
|
|
| 11) |
The above results have been approved and
taken on record by the Board of Directors of the Company at the meeting held
on 16th April, 2004. |
|
|
|
|
| 12) |
Limited Review of the quarterly and nine
months financial results for the period ended 31st March, 2004, has been
carried out by the Auditors. |
|
|
|
By the Order of the Board |
|
|
Sd/- |
|
|
Mumbai |
|
(N
S Sekhsaria) |
|
|
16th
April, 2004 |
|
Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|